| Revenue | DKK -22K | -23% |
| EBITDA | DKK -22K | +23% |
| Net profit | DKK -27K | +59% |
| Total assets | DKK 248K | +177% |
| Equity | DKK 42K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -43 | -40 | -46 | -42 | -57 | -32 | -38 | 0 | -24 | -19 | -29 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -43 | -40 | -46 | -65 | -57 | -38 | -58 | -39 | -24 | -19 | -29 | -22 |
| Depreciation & amort. | 99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -43 | -40 | -46 | -65 | -57 | -38 | -58 | -39 | -24 | -19 | -29 | -22 |
| Net financials | 124 | 156 | -327 | 44 | 16 | -1.541 | 1.423 | 2 | 8 | 859 | -151 | -37 | -5 |
| Profit before tax | -18 | 113 | -367 | -45 | -49 | -1.598 | 1.386 | -56 | -30 | 835 | -170 | -66 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 113 | -367 | -45 | -49 | -1.598 | 1.386 | -56 | -30 | 835 | -170 | -66 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 502 | 475 | 286 | 5 | 57 | 466 | 481 | 537 | 1.438 | 151 | 89 | 248 |
| Equity | 115 | 229 | -138 | -183 | -232 | -1.830 | -444 | -500 | -531 | 305 | 135 | 69 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 273 | 613 | 469 | 237 | 380 | 910 | 981 | 1.067 | 1.134 | 16 | 20 | 205 |
| Total debt | 76 | 273 | 613 | 469 | 237 | 380 | 910 | 981 | 1.067 | 1.134 | 16 | 20 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
AB Management | Management | 2002 | — | — |
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Anders Bjerre Lavesen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |