| Revenue | DKK 498K | -42% |
| EBITDA | DKK -24K | -108% |
| Net profit | DKK -52K | -122% |
| Total assets | DKK 457K | -75% |
| Equity | DKK 256K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.023 | 577 | 178 | -225 | 1.227 | 547 | -90 | -194 | 3 | 105 | 972 | 1.164 | 854 | 498 |
| Staff expenses | -629 | -462 | -212 | -203 | -141 | -63 | -0 | -0 | -0 | -46 | -162 | -474 | -544 | -522 |
| EBITDA | 394 | 115 | -34 | -428 | 1.086 | 484 | -90 | -194 | 3 | 60 | 810 | 690 | 309 | -24 |
| Depreciation & amort. | -21 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | 101 | -34 | -428 | 1.086 | 484 | -90 | -194 | 3 | 60 | 810 | 690 | 309 | -24 |
| Net financials | -0 | -0 | -1 | -14 | -3 | -2 | -2 | -2 | -2 | -1 | -6 | -0 | -4 | -12 |
| Profit before tax | 372 | 101 | -35 | -441 | 1.083 | 483 | -92 | -196 | 1 | 59 | 803 | 690 | 305 | -36 |
| Tax | 90 | 30 | 20 | 230 | -0 | 28 | -25 | -46 | 1 | 13 | 178 | 148 | 72 | 16 |
| Net profit | 282 | 71 | -55 | -671 | 1.083 | 454 | -67 | -150 | 1 | 46 | 626 | 541 | 233 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 1.515 | 939 | 193 | 1.080 | 1.053 | 850 | 285 | 322 | 571 | 1.460 | 1.332 | 1.806 | 457 |
| Equity | 919 | 553 | 466 | -370 | 712 | 807 | 590 | 262 | 262 | 308 | 933 | 875 | 608 | 256 |
| Long-term debt | 300 | 300 | 100 | 133 | 78 | 0 | 0 | 0 | 0 | 0 | 124 | 148 | 68 | 0 |
| Short-term debt | 370 | 661 | 372 | 334 | 290 | 246 | 260 | 23 | 60 | 263 | 403 | 308 | 1.131 | 201 |
| Total debt | 670 | 961 | 472 | 563 | 368 | 246 | 260 | 23 | 60 | 263 | 527 | 457 | 1.198 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
PR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASHUS ApS | Company | 50.0% | 50.0% | 2018 |
AP Management ApS | Company | 50.0% | 50.0% | 2020 |
JENS CHR. ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Hanne Grønborg ApS | Company | 33.3% | 33.3% | 2016 |
HØGHOLT & HØGHOLT ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSINSTITUTTET STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Palle Rasmussen | Chief Executive Officer | 0 companies |
| Lars Bendson Wittig | Management | 0 companies |
| Lone Thiel Høgholt | Chairman | 0 companies |
| Troels Edelmann Christensen | Board of Directors | 0 companies |
| Ole Tjørnemark | Board of Directors | 0 companies |
| Peter Max | Board of Directors | 0 companies |
| Jens Christian Bo Andersen | Chairman | 0 companies |
| Michael Prasanjit Baruah | Chairman | 0 companies |
| Allan Claude Aebischer | Board of Directors | 0 companies |
| Bjarne Nielsen | Deputy Chairman | 0 companies |
| Kaj Allan Mortensen | Chairman | 0 companies |
| Malene Gude | Board of Directors | 0 companies |
| Allan Peter Lerner Legarth | Chairman | 0 companies |