| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -2,4M | -190% |
| Total assets | DKK 14,1M | -12% |
| Equity | DKK 13,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -10 | -8 | -11 | -10 | -21 | -9 | -13 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 392 | -46 | -9 | -10 | -8 | -11 | -10 | -21 | -9 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 392 | -46 | -9 | -10 | -8 | -11 | -10 | -21 | -9 | -13 | -16 | -16 |
| Net financials | 282 | 608 | -10 | 31 | 356 | 136 | 270 | -56 | 183 | 726 | 450 | 2.652 | -2.334 |
| Profit before tax | 274 | 597 | -17 | 22 | 346 | 128 | 259 | -66 | 162 | 716 | 437 | 2.637 | -2.350 |
| Tax | 35 | 49 | 5 | -5 | 3 | 3 | -7 | -7 | -1 | -3 | 6 | -25 | 33 |
| Net profit | 239 | 548 | -23 | 27 | 343 | 125 | 267 | -58 | 163 | 720 | 431 | 2.662 | -2.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.973 | 12.390 | 12.257 | 12.176 | 12.415 | 12.553 | 12.817 | 12.619 | 12.549 | 13.185 | 13.664 | 15.923 | 14.087 |
| Equity | 11.920 | 12.372 | 12.251 | 12.169 | 12.324 | 12.398 | 12.612 | 12.453 | 12.416 | 13.023 | 13.339 | 15.883 | 13.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 18 | 7 | 6 | 91 | 156 | 206 | 166 | 133 | 162 | 325 | 40 | 708 |
| Total debt | 53 | 18 | 7 | 6 | 91 | 156 | 206 | 166 | 133 | 162 | 325 | 40 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
KH Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kent Hansen | Audit | 0 companies |