| Revenue | DKK 358K | +119% |
| EBITDA | DKK 328K | +145% |
| Net profit | DKK 249K | +77% |
| Total assets | DKK 945K | +13% |
| Equity | DKK 899K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 48 | -128 | 40 | 261 | 137 | 162 | -119 | 74 | 332 | 350 | 164 | 358 |
| Staff expenses | -0 | -101 | -0 | -0 | -0 | -33 | -46 | -30 | -30 | -30 | -50 | -30 | -30 |
| EBITDA | -1 | -53 | -128 | 40 | 261 | 104 | 116 | -149 | 44 | 302 | 299 | 134 | 328 |
| Depreciation & amort. | 9 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -56 | -128 | 40 | 261 | 104 | 116 | -149 | 44 | 302 | 299 | 134 | 328 |
| Net financials | -1 | 3 | -1 | -2 | -28 | 22 | -17 | 39 | 8 | -6 | -17 | 55 | 1 |
| Profit before tax | -11 | -53 | -129 | 37 | 233 | 127 | 113 | -110 | 52 | 296 | 282 | 189 | 329 |
| Tax | -0 | -9 | 11 | -0 | 39 | 47 | 34 | -4 | 4 | 71 | 73 | 49 | 81 |
| Net profit | -11 | -43 | -140 | 37 | 194 | 80 | 79 | -106 | 48 | 225 | 209 | 140 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 122 | 54 | 127 | 386 | 413 | 406 | 261 | 271 | 558 | 680 | 840 | 945 |
| Equity | 119 | 75 | -64 | -27 | 167 | 248 | 255 | 79 | 127 | 352 | 511 | 651 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 46 | 118 | 154 | 216 | 162 | 147 | 182 | 140 | 202 | 164 | 184 | 40 |
| Total debt | 118 | 46 | 118 | 154 | 216 | 162 | 147 | 182 | 140 | 202 | 164 | 184 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Audit | 2002 | — | — |
PK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søren Kappelhøj | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |