| Revenue | DKK 3K | -103% |
| EBITDA | DKK 3K | +103% |
| Net profit | DKK 27K | +183% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 605K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 515 | 77 | 163 | 83 | 21 | 18 | 58 | -12 | -85 | 3 |
| Staff expenses | -0 | -204 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 311 | 77 | 163 | 81 | 21 | 18 | 58 | -12 | -85 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 311 | 77 | 163 | 81 | 21 | 18 | 58 | -12 | -85 | 3 |
| Net financials | 23 | 45 | 35 | 40 | 51 | 53 | 37 | 37 | 39 | 43 | 32 |
| Profit before tax | 255 | 356 | 112 | 203 | 132 | 74 | 55 | 95 | 32 | -42 | 35 |
| Tax | 59 | 90 | 29 | 51 | 30 | 20 | 12 | 22 | 7 | -9 | 8 |
| Net profit | 176 | 266 | 83 | 153 | 101 | 54 | 43 | 73 | 24 | -33 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 743 | 817 | 1.025 | 1.155 | 1.208 | 1.227 | 1.224 | 1.217 | 1.159 | 1.231 |
| Equity | 313 | 579 | 662 | 815 | 916 | 970 | 1.013 | 1.086 | 1.111 | 1.078 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 164 | 155 | 211 | 239 | 237 | 214 | 138 | 106 | 81 | 626 |
| Total debt | 131 | 164 | 155 | 211 | 239 | 237 | 214 | 138 | 106 | 81 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JARRELS & CO. ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sander Jarrels | Management | 0 companies |