| Revenue | DKK 942K | +41% |
| EBITDA | DKK 848K | +57% |
| Net profit | DKK -945K | +20% |
| Total assets | DKK 26,6M | +0% |
| Equity | DKK 2M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.325 | 3.289 | 3.120 | 4.234 | 654 | 1.642 | 1.193 | 2.016 | 1.642 | 2.814 | 2.639 | 669 | 942 |
| Staff expenses | -103 | -117 | -310 | -337 | -362 | -301 | -60 | -60 | -60 | -60 | -84 | -60 | -60 |
| EBITDA | 1.493 | 959 | 787 | 844 | 264 | 1.309 | 1.069 | 1.859 | 1.459 | 2.680 | 2.358 | 542 | 848 |
| Depreciation & amort. | 389 | 376 | 455 | 498 | 546 | -680 | -679 | -662 | -667 | -658 | -582 | -720 | -685 |
| EBIT | 1.105 | 583 | 332 | 346 | -282 | 629 | 390 | 1.198 | 792 | 2.023 | 1.776 | -178 | 163 |
| Net financials | 8 | -583 | -697 | -675 | -603 | -702 | -688 | -518 | -451 | -579 | -654 | -1.269 | -1.372 |
| Profit before tax | 371 | 0 | -365 | -328 | -885 | -72 | -298 | 680 | 340 | 1.444 | 1.122 | -1.447 | -1.209 |
| Tax | 20 | -380 | -420 | -85 | -253 | -98 | -40 | 168 | 70 | 310 | 274 | -272 | -264 |
| Net profit | 351 | 380 | 55 | -243 | -632 | 26 | -258 | 511 | 270 | 1.134 | 848 | -1.175 | -945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.175 | 23.101 | 25.570 | 24.439 | 23.658 | 30.711 | 32.029 | 28.393 | 29.625 | 27.734 | 27.889 | 26.449 | 26.552 |
| Equity | 437 | 1.004 | 1.058 | 815 | 1.141 | 1.317 | 1.289 | 1.881 | 2.151 | 3.285 | 4.133 | 2.958 | 2.013 |
| Long-term debt | 12.367 | 12.382 | 12.426 | 12.984 | 12.978 | 16.588 | 16.276 | 15.984 | 16.147 | 15.509 | 15.822 | 15.784 | 15.154 |
| Short-term debt | 9.915 | 8.826 | 11.616 | 10.254 | 9.539 | 12.806 | 14.464 | 10.529 | 11.327 | 8.940 | 7.738 | 7.425 | 9.047 |
| Total debt | 22.282 | 21.208 | 24.041 | 23.239 | 22.516 | 29.393 | 30.740 | 26.513 | 27.474 | 24.449 | 23.561 | 23.209 | 24.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Audit | Audit | 2002 | — | — |
| Audit | 2004 | — | — | |
LT Management | Management | 2012 | — | — |
KH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOLSTRUP FARMING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hagger Odgaard | Audit | 0 companies |
| Himmerlands samv. Landboforeni nger, Regnskabskontoret | Audit | 0 companies |
| Lars Tolstrup | Management | 0 companies |
| Knud Holst Tolstrup | Founder | 0 companies |