| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 12,4M | +661% |
| Total assets | DKK 14,2M | +217% |
| Equity | DKK 14,1M | +263% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -19 | -61 | -222 | -113 | -122 | -14 | 0 | -22 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -19 | -61 | -222 | -113 | -122 | -14 | -77 | -22 | -13 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -19 | -61 | -222 | -113 | -122 | -14 | -77 | -22 | -13 | -17 | -18 |
| Net financials | 21 | 4.744 | 517 | 540 | -57 | -184 | 212 | 262 | 1.124 | -344 | 5.181 | 1.649 | 12.481 |
| Profit before tax | 19 | 4.739 | 498 | 479 | -280 | -296 | 90 | 248 | 1.047 | -366 | 5.168 | 1.632 | 12.464 |
| Tax | 6 | -5 | 77 | 120 | 3 | -2 | -0 | -0 | 208 | -0 | -62 | -2 | 26 |
| Net profit | 13 | 4.744 | 420 | 359 | -283 | -294 | 90 | 248 | 839 | -366 | 5.231 | 1.634 | 12.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 4.420 | 3.353 | 3.707 | 3.069 | 2.468 | 2.440 | 2.708 | 3.701 | 3.122 | 8.648 | 4.472 | 14.182 |
| Equity | 500 | 4.147 | 3.269 | 3.479 | 2.846 | 2.448 | 2.432 | 2.572 | 3.287 | 2.920 | 8.151 | 3.886 | 14.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 273 | 84 | 229 | 223 | 20 | 8 | 136 | 350 | 201 | 497 | 587 | 58 |
| Total debt | 5 | 273 | 84 | 229 | 223 | 20 | 8 | 136 | 415 | 201 | 497 | 587 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tournesol Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ulf Skaarup-Nielsen | Management | 0 companies |