| Revenue | DKK 2,3M | -2% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 1,6M | -5% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 1,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -0 | -1 | -15 | -235 | -21 | 170 | -32 | 20 | -100 | 1.145 | 2.311 | 2.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -204 | -385 |
| EBITDA | -7 | -0 | -1 | -15 | -235 | -21 | 170 | -32 | 20 | -100 | 1.145 | 2.108 | 1.884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -0 | -1 | -15 | -235 | -21 | 170 | -32 | 20 | -100 | 1.145 | 2.108 | 1.884 |
| Net financials | -0 | 4 | 0 | -0 | 1 | -0 | -3 | -0 | -0 | 2 | 43 | -1 | 120 |
| Profit before tax | -7 | 4 | -1 | -15 | -235 | -21 | 167 | -32 | 20 | -98 | 1.188 | 2.107 | 2.004 |
| Tax | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -24 | -0 | 231 | 464 | 447 |
| Net profit | -7 | 4 | -1 | -12 | -235 | -21 | 167 | -32 | 44 | -98 | 957 | 1.643 | 1.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 173 | 172 | 518 | 593 | 1.139 | 1.324 | 1.258 | 1.324 | 1.189 | 2.287 | 2.644 | 2.524 |
| Equity | 157 | 161 | 160 | 148 | -185 | 1.110 | 1.277 | 1.245 | 1.289 | 1.041 | 1.998 | 1.941 | 1.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 12 | 12 | 370 | 778 | 29 | 47 | 13 | 35 | 147 | 288 | 703 | 826 |
| Total debt | 23 | 12 | 12 | 370 | 778 | 29 | 47 | 13 | 35 | 147 | 288 | 703 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2002 | — | — |
KU Management | Management | 2002 | — | — |
PS Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOURNESOL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Georges Trad | Founder | 0 companies |
| Kasper Ulf Skaarup-Nielsen | Management | 0 companies |
| Peter Scharff | Founder | 0 companies |