| Revenue | — | — |
| EBITDA | DKK 113K | -90% |
| Net profit | DKK 63K | -94% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | — | — | — | — | — | — | -8 | -9 | -5 | -15 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -7 | -7 | -9 | -8 | -8 | -9 | -5 | -15 | 1.100 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -7 | -7 | -9 | -8 | -8 | -9 | -5 | -15 | 1.100 | 113 |
| Net financials | -9 | -13 | -8 | -13 | -15 | -4 | 58 | -976 | 23 | -348 | 809 | 769 | 1.020 | 73 |
| Profit before tax | -12 | -19 | -15 | -19 | -23 | -11 | 48 | -984 | 15 | -357 | 804 | 754 | 1.000 | 39 |
| Tax | -0 | -0 | -2 | -4 | -0 | -6 | -18 | -9 | -7 | -13 | -7 | 2 | -27 | -24 |
| Net profit | -12 | -19 | -13 | -15 | -23 | -6 | 66 | -974 | 22 | -344 | 811 | 752 | 1.027 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 227 | 514 | 665 | 597 | 623 | 497 | 136 | 118 | 100 | 85 | 1.340 | 2.325 | 1.980 |
| Equity | 41 | 22 | 10 | -5 | -28 | -33 | 33 | -941 | -919 | -1.263 | -452 | 300 | 1.268 | 1.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 205 | 505 | 670 | 625 | 656 | 464 | 490 | 497 | 526 | 537 | 1.040 | 1.057 | 814 |
| Total debt | 185 | 205 | 505 | 670 | 625 | 656 | 464 | 490 | 497 | 526 | 537 | 1.040 | 1.057 | 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|