| Revenue | DKK 54K | -63% |
| EBITDA | DKK 54K | -57% |
| Net profit | DKK 50K | -60% |
| Total assets | DKK 26K | -30% |
| Equity | DKK -367K | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 426 | -117 | 65 | 146 | 54 |
| Staff expenses | -711 | -163 | -0 | -20 | -0 |
| EBITDA | -565 | -280 | 65 | 126 | 54 |
| Depreciation & amort. | -20 | -20 | -0 | -0 | -0 |
| EBIT | -585 | -300 | 65 | 126 | 54 |
| Net financials | -57 | -62 | -19 | -0 | -4 |
| Profit before tax | -642 | -362 | 47 | 126 | 50 |
| Tax | 92 | -0 | -0 | -0 | -0 |
| Net profit | -734 | -362 | 47 | 126 | 50 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 506 | 202 | 57 | 36 | 26 |
| Equity | -227 | -589 | -542 | -417 | -367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 790 | 600 | 453 | 392 |
| Total debt | 733 | 790 | 600 | 453 | 392 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HU Management | Management | 2002 – 2020 |
SF Management | Management | 2002 – 2020 |
RH Deputy | Deputy | 2012 – 2015 |
SC Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Underbjerg | Management | 0 companies |
| Stefan Frost Kristiansen | Management | 0 companies |
| Rasmus Heide Ejersbo | Deputy | 0 companies |
| Stig Calle Hansen | Audit | 0 companies |
| Toke Rude Trangbæk | Board of Directors | 0 companies |
| Ronnie Haarup Hagner Fridthjof | Chairman | 0 companies |