| Revenue | — | — |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 1M | -21% |
| Total assets | DKK 2,1M | +124% |
| Equity | DKK 802K | +429% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | 848 | 482 | -581 | 516 | 710 | -509 | -10 | -11 | 1.339 | 1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | 848 | 482 | -581 | 516 | 710 | -509 | -10 | -11 | 1.339 | 1.097 |
| Net financials | 670 | 473 | 746 | 407 | -625 | 460 | 647 | -1.142 | -20 | -357 | 1.327 | 1.043 |
| Profit before tax | 661 | 463 | 735 | 410 | -634 | 451 | 634 | -1.151 | -30 | -368 | 1.321 | 1.025 |
| Tax | -42 | -72 | -9 | -16 | -0 | -29 | -19 | -14 | -14 | -16 | -5 | -20 |
| Net profit | 703 | 534 | 745 | 426 | -634 | 480 | 654 | -1.137 | -15 | -352 | 1.326 | 1.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 1.488 | 1.601 | 1.254 | 264 | 758 | 1.510 | 359 | 386 | 414 | 930 | 2.079 |
| Equity | -2.269 | -1.735 | -990 | -564 | -1.198 | -719 | -65 | -1.202 | -1.218 | -1.570 | -243 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 |
| Short-term debt | 3.457 | 3.222 | 2.591 | 1.818 | 1.391 | 1.477 | 1.575 | 974 | 1.063 | 1.147 | 1.173 | 830 |
| Total debt | 3.457 | 3.222 | 2.591 | 1.818 | 1.391 | 1.477 | 1.575 | 974 | 1.063 | 1.147 | 1.173 | 1.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2006 | — | — |
JK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJERLØFF HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gjerløff | Management | 0 companies |
| Jesper Krogh | Management | 0 companies |
| Jan Frydenlund | Chairman | 0 companies |