| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 65K | -91% |
| Net profit | DKK 26K | -95% |
| Total assets | DKK 662K | -27% |
| Equity | DKK 315K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -24 | -3 | -37 | 94 | -6 | -7 | -7 | -7 | 495 | 1.282 | 1.349 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -656 | -1.156 |
| EBITDA | 2 | -24 | -3 | -37 | 94 | -6 | -7 | -7 | -7 | 495 | 1.282 | 693 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -24 | -3 | -37 | 94 | -6 | -7 | -7 | -7 | 495 | 1.282 | 693 | 65 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -13 | 0 | 12 | -26 |
| Profit before tax | 2 | -24 | -3 | -37 | 94 | -6 | -7 | -7 | -7 | 482 | 1.282 | 706 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | 282 | 160 | 13 |
| Net profit | 2 | -24 | -3 | -37 | 94 | -6 | -7 | -7 | -7 | 557 | 1.000 | 545 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 471 | 1.297 | 902 | 662 |
| Equity | -680 | -704 | -707 | -744 | -650 | -657 | -663 | -670 | -677 | -120 | 880 | 411 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 704 | 707 | 744 | 650 | 658 | 665 | 672 | 680 | 591 | 416 | 491 | 347 |
| Total debt | 680 | 704 | 707 | 744 | 650 | 658 | 665 | 672 | 680 | 591 | 416 | 491 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2002 | — | — |
BJ Management | Management | 2002 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Birn Knop | Management | 0 companies |
| Brian Jacobsen | Management | 0 companies |
| Tania Schwartz | Chief Executive Officer | 0 companies |
| Revissionsfirmaet S. A Christensen | Audit | 0 companies |