| Revenue | DKK -83K | +25% |
| EBITDA | DKK -83K | -25% |
| Net profit | DKK 429K | -42% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 4,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -4 | -5 | -4 | -3 | -68 | -72 | -79 | -66 | -83 |
| Staff expenses | -435 | -457 | -536 | -368 | -48 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -440 | -461 | -539 | -372 | -51 | -9 | -4 | -3 | -68 | -72 | -79 | -66 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -440 | -461 | -539 | -372 | -51 | -9 | -4 | -3 | -68 | -72 | -79 | -66 | -83 |
| Net financials | -584 | 1.306 | 37 | 580 | -73 | 425 | -379 | 793 | 384 | 775 | -811 | 804 | 533 |
| Profit before tax | -1.024 | 845 | -502 | 208 | -125 | 416 | -383 | 790 | 316 | 703 | -890 | 737 | 450 |
| Tax | -4 | -159 | -0 | 32 | -0 | 150 | -0 | 101 | -0 | -0 | -0 | -0 | 21 |
| Net profit | -1.020 | 1.003 | -502 | 176 | -125 | 266 | -383 | 689 | 316 | 703 | -890 | 737 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.670 | 6.306 | 5.392 | 4.661 | 4.059 | 4.231 | 3.648 | 4.338 | 3.968 | 4.571 | 3.532 | 4.123 | 4.471 |
| Equity | 5.458 | 6.261 | 5.359 | 4.635 | 4.011 | 4.077 | 3.633 | 4.022 | 3.953 | 4.556 | 3.516 | 4.104 | 4.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 45 | 33 | 26 | 48 | 154 | 15 | 316 | 16 | 15 | 15 | 20 | 38 |
| Total debt | 212 | 45 | 33 | 26 | 48 | 154 | 15 | 316 | 16 | 15 | 15 | 20 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
OB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Ole Baandrup | Audit | 0 companies |