| Revenue | DKK 47K | -68% |
| EBITDA | DKK 34K | -73% |
| Net profit | DKK -1M | -1233% |
| Total assets | DKK 154K | -93% |
| Equity | DKK -532K | -214% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 390 | 336 | 272 | 229 | 252 | 242 | 164 | 148 | 47 |
| Staff expenses | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | 387 | 333 | 269 | 226 | 212 | 218 | 146 | 126 | 34 |
| Depreciation & amort. | 106 | -38 | -38 | -38 | -33 | -29 | -23 | -0 | -0 | -0 |
| EBIT | 236 | 349 | 295 | 231 | 193 | 183 | 195 | 146 | 126 | 34 |
| Net financials | -313 | -298 | -241 | -193 | -176 | -364 | -108 | -479 | -201 | -1.067 |
| Profit before tax | -39 | 50 | 54 | 38 | -231 | -180 | 86 | -333 | -75 | -1.001 |
| Tax | 19 | 44 | 13 | 9 | -0 | -0 | 19 | -0 | -0 | -0 |
| Net profit | -58 | 6 | 40 | 29 | -231 | -180 | 67 | -333 | -75 | -1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 5.210 | 5.172 | 5.133 | 4.434 | 3.895 | 3.869 | 2.778 | 2.326 | 154 |
| Equity | 26 | 169 | 1.183 | 1.212 | 990 | 809 | 877 | 544 | 469 | -532 |
| Long-term debt | 3.610 | 3.462 | 3.375 | 3.251 | 2.686 | 2.265 | 2.178 | 1.455 | 1.089 | 0 |
| Short-term debt | 1.500 | 1.560 | 613 | 671 | 759 | 820 | 814 | 779 | 768 | 686 |
| Total debt | 5.110 | 5.022 | 3.989 | 3.922 | 3.445 | 3.085 | 2.992 | 2.234 | 1.857 | 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bente Korshøj | Founder | 0 companies |
| Gerda Petrea Nielsen | Board of Directors | 0 companies |
| Alex Lindgreen Therkelsen | Board of Directors | 0 companies |
| Jonna Laursen | Board of Directors | 0 companies |
| Lars Kenneth Korshøj | Board of Directors | 0 companies |