| Revenue | — | — |
| EBITDA | DKK -16K | -74% |
| Net profit | DKK 5,3M | -31% |
| Total assets | DKK 48,7M | +6% |
| Equity | DKK 48,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -7 | -6 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -7 | -6 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -9 | -16 |
| Net financials | 1.336 | 555 | 1.089 | 3.195 | 1.848 | 1.994 | 1.710 | 3.161 | 8.415 | 8.775 | 1.134 | 6.351 | 9.318 | 5.975 |
| Profit before tax | 1.333 | 550 | 1.082 | 3.188 | 1.841 | 1.987 | 1.703 | 3.154 | 8.407 | 8.766 | 1.126 | 6.342 | 9.309 | 5.960 |
| Tax | 23 | -20 | 74 | 103 | 96 | 230 | 215 | 68 | 1.149 | 1.302 | -735 | 1.199 | 1.651 | 686 |
| Net profit | 1.310 | 570 | 1.008 | 3.085 | 1.745 | 1.757 | 1.487 | 3.085 | 7.258 | 7.464 | 1.861 | 5.143 | 7.658 | 5.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.161 | 9.048 | 10.361 | 13.609 | 14.675 | 17.805 | 19.926 | 21.961 | 28.514 | 36.028 | 36.702 | 38.218 | 45.956 | 48.740 |
| Equity | 8.137 | 8.658 | 9.617 | 12.653 | 14.347 | 15.814 | 17.248 | 20.280 | 27.482 | 34.890 | 36.694 | 37.467 | 44.125 | 48.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 1.024 | 1.130 | 0 | 739 | 1.233 | 301 |
| Short-term debt | 1.024 | 389 | 744 | 957 | 328 | 1.991 | 2.667 | 1.681 | 8 | 8 | 8 | 11 | 597 | 41 |
| Total debt | 1.024 | 389 | 744 | 957 | 328 | 1.991 | 2.677 | 1.681 | 1.032 | 1.138 | 8 | 750 | 1.831 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|