| Revenue | DKK 0 | — |
| EBITDA | DKK -134K | -117% |
| Net profit | DKK -4,6M | -3649% |
| Total assets | DKK 6,2M | -45% |
| Equity | DKK 4,6M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -30 | -99 | -61 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -63 | -32 | -60 | -34 | -30 | -99 | -61 | -42 | -38 | -48 | -62 | -134 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -63 | -32 | -60 | -34 | -30 | -99 | -61 | -42 | -38 | -48 | -62 | -134 |
| Net financials | 1.406 | 6.649 | -122 | 961 | -1.024 | 245 | 1.137 | 2.220 | 725 | 2.910 | 97 | 275 | -4.497 |
| Profit before tax | 1.304 | 6.585 | -155 | 901 | -1.058 | 215 | 1.039 | 2.159 | 683 | 2.872 | 49 | 214 | -4.631 |
| Tax | -0 | -0 | -0 | 114 | -11 | 47 | 59 | 278 | 155 | 11 | -454 | 84 | -35 |
| Net profit | 1.304 | 6.585 | -155 | 787 | -1.047 | 168 | 979 | 1.881 | 528 | 2.861 | 503 | 129 | -4.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.512 | 7.454 | 7.138 | 7.968 | 6.795 | 7.000 | 7.783 | 9.435 | 9.595 | 11.293 | 11.760 | 11.312 | 6.200 |
| Equity | 1.374 | 6.760 | 6.605 | 7.391 | 6.344 | 6.513 | 7.492 | 8.873 | 9.101 | 11.212 | 11.716 | 10.515 | 4.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 694 | 534 | 576 | 450 | 487 | 291 | 561 | 493 | 81 | 45 | 797 | 1.551 |
| Total debt | 137 | 694 | 534 | 576 | 450 | 487 | 291 | 561 | 493 | 81 | 45 | 797 | 1.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF | Audit | 2002 | — | — |
PB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frankild Brabrand | Audit | 0 companies |
| Pär Bertil Stefan Johansson | Management | 0 companies |