| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK 514K | +138% |
| Total assets | DKK 7,2M | +9% |
| Equity | DKK 7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | 70 | 236 | -6 | -3 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 70 | 236 | -6 | -3 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -30 | -30 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 41 | 217 | -6 | -3 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 2.277 | 72 | 423 | 659 | 272 | 323 | -46 | 834 | 943 | 271 | 4.271 | -588 | 184 | 547 |
| Profit before tax | 2.270 | 113 | 487 | 653 | 269 | 316 | -53 | 827 | 935 | 264 | 4.264 | -595 | 177 | 541 |
| Tax | -36 | -33 | -3 | -24 | -21 | -18 | -0 | -14 | -41 | 17 | 27 | 14 | -39 | 27 |
| Net profit | 2.306 | 145 | 490 | 677 | 290 | 335 | -53 | 841 | 976 | 247 | 4.237 | -609 | 216 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.809 | 2.220 | 1.594 | 1.717 | 1.596 | 1.636 | 3.209 | 3.912 | 3.731 | 6.968 | 6.452 | 6.581 | 7.152 |
| Equity | 1.414 | -1.269 | -779 | -102 | 188 | 522 | 469 | 1.502 | 2.478 | 2.725 | 6.962 | 6.294 | 6.449 | 7.036 |
| Long-term debt | -1.370 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 1.250 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.551 | 1.713 | 3.000 | 1.697 | 1.529 | 1.074 | 1.167 | 1.708 | 185 | 1.006 | 6 | 158 | 131 | 116 |
| Total debt | -2.921 | 3.078 | 3.000 | 1.697 | 1.529 | 1.074 | 1.167 | 1.708 | 1.435 | 1.006 | 6 | 158 | 131 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pingel | Board of Directors | 0 companies |
| Mikael Tarne | Chairman | 0 companies |
| Henrik Kaas | Board of Directors | 0 companies |