| Revenue | DKK 67K | -92% |
| EBITDA | DKK -809K | -402% |
| Net profit | DKK -726K | -507% |
| Total assets | DKK 715K | -24% |
| Equity | DKK -1,5M | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 44 | 63 | -12 | 425 | 279 | 603 | 495 | 447 | 622 | 964 | 866 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -177 | -165 | -152 | -1.494 | -1.316 | -598 | -876 |
| EBITDA | 57 | 44 | 63 | -12 | 425 | 279 | 426 | 330 | 296 | -872 | -352 | 268 | -809 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -92 | -103 | -100 | -105 | -112 | -29 | -11 | -11 | -11 |
| EBIT | 57 | 44 | 63 | -62 | 333 | 176 | 326 | 226 | 184 | -901 | -364 | 257 | -820 |
| Net financials | 0 | 0 | 0 | -142 | -148 | -168 | -228 | -206 | -200 | 257 | -338 | -25 | -27 |
| Profit before tax | 57 | 44 | 63 | -204 | 185 | 8 | 98 | 20 | -16 | -644 | -701 | 232 | -927 |
| Tax | 14 | 12 | 18 | -0 | 50 | 2 | -0 | 98 | -3 | 12 | -150 | 54 | -201 |
| Net profit | 42 | 32 | 45 | -204 | 135 | 6 | 98 | -78 | -13 | -656 | -551 | 178 | -726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 274 | 702 | 5.286 | 5.408 | 5.398 | 5.404 | 5.274 | 5.272 | 1.231 | 788 | 944 | 715 |
| Equity | 193 | 225 | 270 | 66 | 201 | 207 | 305 | 227 | 214 | -442 | -993 | -815 | -1.541 |
| Long-term debt | 0 | 0 | 0 | 4.402 | 3.871 | 3.406 | 2.707 | 2.712 | 2.627 | 63 | 58 | 122 | 91 |
| Short-term debt | 38 | 49 | 432 | 818 | 1.336 | 1.785 | 2.393 | 2.218 | 2.288 | 1.609 | 1.581 | 1.637 | 1.969 |
| Total debt | 38 | 49 | 432 | 5.219 | 5.208 | 5.191 | 5.099 | 4.930 | 4.915 | 1.673 | 1.639 | 1.759 | 2.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2006 | — | — |
JP Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-NET ApS | Company | 33.3% | 33.3% | 2026 |
Vollmer ApS | Company | 20.0% | 20.0% | 2026 |
SFCH ApS | Company | 15.0% | 15.0% | 2026 |
WEB-CONNECT ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Heick | Management | 0 companies |
| Jean Pierre Giuseppe Ferraro | Management | 0 companies |
| Silas From Christensen | Chairman | 0 companies |