| Revenue | DKK 351K | -811% |
| EBITDA | DKK 351K | +811% |
| Net profit | DKK -2,9M | -498% |
| Total assets | DKK 1,9M | -60% |
| Equity | DKK -842K | -139% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 67 | -26 | -40 | -30 | -29 | -48 | -36 | -49 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 533 | 67 | -26 | -40 | -30 | -29 | -48 | -36 | -49 | 351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 533 | 67 | -26 | -40 | -30 | -29 | -48 | -36 | -49 | 351 |
| Net financials | 495 | 105 | -121 | 794 | 65 | 1.855 | -17 | -1.921 | 752 | -3.294 |
| Profit before tax | 1.028 | 173 | -146 | 754 | 36 | 1.826 | -66 | -1.957 | 703 | -2.943 |
| Tax | 237 | -0 | -0 | -0 | -0 | -8 | -57 | -0 | -29 | -28 |
| Net profit | 791 | 173 | -146 | 754 | 36 | 1.834 | -9 | -1.957 | 732 | -2.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.547 | 4.776 | 4.815 | 5.010 | 4.558 | 6.560 | 5.311 | 3.982 | 4.637 | 1.873 |
| Equity | 768 | 969 | 794 | 1.548 | 1.583 | 3.417 | 3.408 | 1.451 | 2.184 | -842 |
| Long-term debt | 2.255 | 2.255 | 2.255 | 1.695 | 2.524 | 982 | 0 | 769 | 836 | 732 |
| Short-term debt | 1.525 | 1.551 | 1.766 | 1.767 | 450 | 2.161 | 1.902 | 1.761 | 1.617 | 1.983 |
| Total debt | 3.780 | 3.807 | 4.022 | 3.462 | 2.974 | 3.143 | 1.902 | 2.531 | 2.453 | 2.715 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.L.H. ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|