| Revenue | DKK 1M | -21% |
| EBITDA | DKK 405K | -37% |
| Net profit | DKK 259K | -41% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 5M | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 721 | 932 | 1.212 | 1.275 | 1.007 |
| Staff expenses | -583 | -557 | -621 | -635 | -602 |
| EBITDA | 138 | 375 | 591 | 641 | 405 |
| Depreciation & amort. | -72 | -72 | -72 | -72 | -72 |
| EBIT | 66 | 303 | 519 | 568 | 333 |
| Net financials | -3 | -4 | -5 | 4 | 6 |
| Profit before tax | 63 | 299 | 514 | 573 | 338 |
| Tax | 18 | 71 | 118 | 133 | 79 |
| Net profit | 45 | 228 | 397 | 440 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.752 | 5.089 | 5.482 | 5.989 | 6.067 |
| Equity | 3.634 | 3.862 | 4.259 | 4.699 | 4.958 |
| Long-term debt | 0 | 0 | 173 | 191 | 92 |
| Short-term debt | 403 | 523 | 357 | 419 | 350 |
| Total debt | 403 | 523 | 530 | 610 | 442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2009 |
| Former (1) | ||
MP Management | Management | 2002 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Palle Jensen | Management | 0 companies |
| Hans-Henrik Jensen | Management | 0 companies |