| Revenue | DKK 0 | — |
| EBITDA | DKK -796K | +0% |
| Net profit | DKK 1,8M | -74% |
| Total assets | DKK 55M | -1% |
| Equity | DKK 52,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | — | -61 | -96 | -116 | -55 | -53 | -62 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -729 | -0 | -729 | -729 | -728 | -731 | -729 | -730 | -667 | -731 | -731 | -731 | -731 |
| EBITDA | 935 | 0 | -196 | -825 | -844 | -786 | -781 | -792 | -791 | -959 | -825 | -795 | -796 |
| Depreciation & amort. | -5 | -0 | 297 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBIT | 930 | 0 | -493 | -829 | -847 | -786 | -781 | -792 | -791 | -959 | -825 | -795 | -822 |
| Net financials | -4.353 | 0 | 3.942 | 3.569 | -942 | 2.577 | -3.327 | 5.841 | 6.121 | 9.434 | -2.920 | 9.855 | 3.146 |
| Profit before tax | -2.563 | 0 | 3.449 | 2.740 | -1.789 | 1.791 | -4.109 | 5.049 | 5.330 | 8.474 | -3.744 | 9.060 | 2.324 |
| Tax | 112 | -0 | 843 | 639 | -393 | 395 | -900 | 1.111 | 1.174 | 1.874 | -836 | 1.995 | 513 |
| Net profit | -2.675 | 0 | 2.606 | 2.101 | -1.396 | 1.396 | -3.208 | 3.937 | 4.156 | 6.600 | -2.908 | 7.065 | 1.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.045 | 0 | 43.387 | 39.559 | 39.670 | 41.131 | 38.665 | 42.207 | 46.186 | 52.913 | 48.676 | 55.533 | 55.029 |
| Equity | 37.455 | 0 | 36.829 | 38.829 | 37.433 | 38.726 | 35.412 | 39.241 | 43.287 | 49.775 | 46.752 | 53.699 | 52.510 |
| Long-term debt | -1.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.994 | 0 | 6.557 | 730 | 2.236 | 2.405 | 3.253 | 2.956 | 2.887 | 3.121 | 1.924 | 1.834 | 2.519 |
| Total debt | -5.590 | 0 | 6.557 | 730 | 2.236 | 2.405 | 3.253 | 2.956 | 2.887 | 3.121 | 1.924 | 1.834 | 2.519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|