| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK -944K | -199% |
| Total assets | DKK 4,1M | -22% |
| Equity | DKK 2,8M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | — | — | -13 | -9 | -9 | -10 | -11 | -11 | -12 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -9 | -13 | -9 | -9 | -10 | -11 | -11 | -12 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -9 | -13 | -9 | -9 | -10 | -11 | -11 | -12 | -12 | -12 | -13 |
| Net financials | 781 | 174 | 653 | 437 | 647 | 451 | 665 | 364 | 973 | 1.165 | 256 | 43 | -323 | -911 |
| Profit before tax | 774 | 165 | 645 | 428 | 633 | 442 | 656 | 354 | 962 | 1.154 | 245 | 31 | -335 | -925 |
| Tax | -0 | -0 | -0 | -33 | -304 | -33 | -34 | -29 | -27 | -26 | -25 | -19 | -20 | 20 |
| Net profit | 774 | 165 | 645 | 461 | 937 | 475 | 690 | 383 | 989 | 1.180 | 269 | 51 | -316 | -944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 2.214 | 3.022 | 3.633 | 3.860 | 4.111 | 4.643 | 5.154 | 5.768 | 6.572 | 6.258 | 5.937 | 5.259 | 4.077 |
| Equity | -1.617 | -1.452 | -807 | -346 | 591 | 1.066 | 1.756 | 2.139 | 3.128 | 4.195 | 4.350 | 4.282 | 3.845 | 2.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.568 | 3.666 | 3.829 | 3.979 | 3.269 | 3.045 | 2.887 | 3.015 | 2.640 | 2.377 | 1.908 | 1.655 | 1.414 | 1.311 |
| Total debt | 3.568 | 3.666 | 3.829 | 3.979 | 3.269 | 3.045 | 2.887 | 3.015 | 2.640 | 2.377 | 1.908 | 1.655 | 1.414 | 1.311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|