| Revenue | DKK -17K | +25% |
| EBITDA | DKK -17K | -25% |
| Net profit | DKK -228K | +83% |
| Total assets | DKK 538K | -5% |
| Equity | DKK -4,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.179 | 160 | -88 | -20 | -11 | -12 | -12 | -14 | -14 | -17 |
| Staff expenses | -1.476 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -990 | 157 | -88 | -20 | -11 | -12 | -12 | -14 | -14 | -17 |
| Depreciation & amort. | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.119 | 157 | -88 | -20 | -11 | -12 | -12 | -14 | -14 | -17 |
| Net financials | 1.773 | -66 | 53 | 450 | -271 | 359 | 556 | -979 | -1.318 | -211 |
| Profit before tax | 654 | 91 | -35 | 429 | -283 | 347 | 544 | -993 | -1.332 | -228 |
| Tax | -238 | -20 | -91 | -68 | -58 | -44 | -42 | -36 | 36 | -0 |
| Net profit | 892 | 112 | 56 | 497 | -225 | 390 | 586 | -957 | -1.368 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.112 | 2.085 | 1.537 | 1.788 | 1.755 | 2.308 | 2.805 | 1.319 | 566 | 538 |
| Equity | -3.071 | -2.960 | -2.904 | -2.406 | -2.631 | -2.241 | -1.655 | -2.612 | -3.980 | -4.208 |
| Long-term debt | 513 | 524 | 550 | 549 | 552 | 548 | 548 | 548 | 548 | 548 |
| Short-term debt | 4.669 | 4.521 | 3.891 | 3.646 | 3.835 | 4.001 | 3.913 | 3.383 | 3.999 | 4.199 |
| Total debt | 5.183 | 5.045 | 4.441 | 4.195 | 4.386 | 4.549 | 4.460 | 3.931 | 4.546 | 4.747 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bendorff Fallesen | Board of Directors | 0 companies |
| Stine Uldbjerg Hansen | Chairman | 0 companies |
| Poul Bukh | Chairman | 0 companies |
| Kristian Uldbjerg Hansen | Board of Directors | 0 companies |
| Helle Uldbjerg | Chairman | 0 companies |
| Thomas Ballegaard | Board of Directors | 0 companies |