| Revenue | DKK -22K | -12% |
| EBITDA | DKK -22K | +12% |
| Net profit | DKK 331K | +208% |
| Total assets | DKK 16,1M | +2% |
| Equity | DKK 12,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -25 | -20 | -0 | -27 | -20 | -29 | -20 | -25 | -11 | -8 | -5 | -25 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -20 | -0 | -27 | -20 | -29 | -20 | -25 | -11 | -8 | -5 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -25 | -20 | -0 | -27 | -20 | -29 | -20 | -25 | -11 | -8 | -5 | -25 | -22 |
| Net financials | -135 | 69 | -261 | 717 | 374 | 150 | -791 | 583 | 252 | 224 | 411 | 368 | -194 | 416 |
| Profit before tax | -162 | 45 | -282 | 717 | 346 | 130 | -820 | 563 | 227 | 213 | 402 | 363 | -218 | 394 |
| Tax | 69 | 10 | 50 | 164 | 53 | 60 | 69 | 153 | 64 | 85 | 70 | 53 | 88 | 64 |
| Net profit | -230 | 34 | -332 | 553 | 293 | 70 | -889 | 409 | 163 | 127 | 332 | 311 | -307 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.427 | 15.187 | 15.075 | 15.294 | 15.468 | 15.578 | 14.818 | 15.127 | 16.201 | 16.263 | 16.453 | 16.612 | 15.808 | 16.063 |
| Equity | 12.827 | 12.462 | 12.068 | 12.521 | 12.692 | 12.662 | 11.723 | 12.079 | 12.188 | 12.315 | 12.591 | 12.847 | 12.540 | 12.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.599 | 2.725 | 3.007 | 2.773 | 2.773 | 2.853 | 2.963 | 2.791 | 3.727 | 3.661 | 3.517 | 3.432 | 2.909 | 2.821 |
| Total debt | 2.599 | 2.725 | 3.007 | 2.773 | 2.773 | 2.853 | 2.963 | 2.791 | 3.727 | 3.661 | 3.517 | 3.432 | 2.909 | 2.821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|