| Revenue | DKK -23K | -14% |
| EBITDA | DKK -23K | +14% |
| Net profit | DKK 276K | +1831% |
| Total assets | DKK 4M | +11% |
| Equity | DKK -135K | +67% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 57 | 40 | 84 | 1 | 1 | 4 | 16 | 1 | -42 | -63 | -33 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -95 | -47 | 21 | -55 | -47 | -51 | -37 | -34 | -42 | -63 | -33 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -95 | -47 | 21 | -55 | -47 | -51 | -37 | -34 | -42 | -63 | -33 | -26 | -23 |
| Net financials | 0 | 0 | 0 | -9 | -9 | -11 | -195 | -222 | -299 | 963 | -8 | -82 | 42 | 313 |
| Profit before tax | -180 | -95 | -47 | 12 | -64 | -58 | -246 | -259 | -332 | 921 | -71 | -115 | 16 | 290 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 | 14 |
| Net profit | -180 | -95 | -47 | 12 | -64 | -58 | -246 | -259 | -332 | 921 | -71 | -118 | 14 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 31 | 39 | 37 | 5 | 4 | 2.834 | 2.698 | 2.459 | 3.578 | 3.508 | 3.483 | 3.576 | 3.959 |
| Equity | -67 | -163 | -210 | -198 | -262 | -320 | -566 | -825 | -1.157 | -237 | -308 | -426 | -411 | -135 |
| Long-term debt | 0 | 0 | 0 | 235 | 268 | 325 | 3.400 | 3.523 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 194 | 249 | 235 | 268 | 325 | 3.401 | 3.523 | 3.617 | 3.815 | 3.816 | 3.908 | 3.987 | 4.094 |
| Total debt | 189 | 194 | 249 | 235 | 268 | 325 | 3.401 | 3.523 | 3.617 | 3.815 | 3.816 | 3.908 | 3.987 | 4.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|