| Revenue | DKK 8,4M | +21% |
| EBITDA | DKK 2,7M | +13% |
| Net profit | DKK 822K | +53% |
| Total assets | DKK 6,8M | +9% |
| Equity | DKK 4,8M | +21% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.105 | 2.777 | 2.968 | 2.501 | 2.597 | 3.524 | 2.938 | 5.415 | 3.952 | 5.720 | 6.547 | 6.963 | 8.427 |
| Staff expenses | -1.552 | -1.348 | -1.620 | -1.987 | -2.199 | -1.999 | -2.099 | -3.530 | -3.128 | -3.867 | -4.368 | -4.564 | -5.727 |
| EBITDA | 1.363 | 1.430 | 1.348 | 513 | 398 | 1.525 | 838 | 1.885 | 825 | 1.854 | 2.179 | 2.399 | 2.701 |
| Depreciation & amort. | 1.074 | 951 | 889 | 929 | 952 | 998 | -1.127 | -1.330 | -1.434 | -1.502 | -1.585 | -1.643 | -1.579 |
| EBIT | 289 | 478 | 459 | -416 | -554 | 527 | -289 | 555 | -609 | 352 | 594 | 756 | 1.122 |
| Net financials | -166 | -164 | -152 | -131 | -196 | -199 | 937 | -161 | 1.414 | -69 | -63 | -166 | -94 |
| Profit before tax | 123 | 315 | 307 | -548 | -750 | 327 | 648 | 394 | 805 | 283 | 532 | 591 | 1.028 |
| Tax | -0 | -0 | -0 | -177 | -208 | -24 | -29 | -0 | -0 | -0 | -0 | 52 | 206 |
| Net profit | 123 | 315 | 307 | -371 | -542 | 351 | 677 | 394 | 805 | 283 | 532 | 539 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.671 | 3.667 | 3.932 | 4.345 | 3.986 | 4.634 | 5.098 | 5.155 | 5.092 | 7.762 | 7.709 | 6.262 | 6.820 |
| Equity | 602 | 917 | 1.224 | 853 | 311 | 662 | 1.339 | 1.734 | 2.539 | 2.822 | 3.393 | 3.932 | 4.754 |
| Long-term debt | 2.224 | 2.362 | 2.308 | 2.446 | 2.593 | 2.710 | 1.881 | 1.996 | 263 | 271 | 271 | 282 | 290 |
| Short-term debt | 844 | 388 | 401 | 1.047 | 1.082 | 1.262 | 1.878 | 1.425 | 2.289 | 4.669 | 4.044 | 1.997 | 1.518 |
| Total debt | 3.069 | 2.750 | 2.708 | 3.493 | 3.675 | 3.972 | 3.759 | 3.421 | 2.553 | 4.940 | 4.315 | 2.279 | 1.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2002 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik John Andersen Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
A. HOLM HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
Trade-House ApS | Company | 10.0% | 10.0% | 2022 |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2006 |
AB ELECTRIC A/S | Company | 5.0% | 5.0% | 2008 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
BOREAN INNOVATION A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kristiansen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Erik Straarup Lund | Board of Directors | 0 companies |
| Lars Damsgaard Andersen | Board of Directors | 0 companies |
| Henrik Læsø Sørensen | Chairman | 0 companies |
| Per Sondrup | Chairman | 0 companies |
| Morten Dahl Iversen | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Board of Directors | 0 companies |
| Arne Holm | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Mads Villi Delmar | Chairman | 0 companies |