| Revenue | DKK -751 | -49% |
| EBITDA | DKK -751 | +49% |
| Net profit | DKK 170K | -31% |
| Total assets | DKK 7,9M | +5% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -0 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -0 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -0 | -1 | -1 | -1 | -1 |
| Net financials | -68 | -101 | 88 | 1.141 | 395 | 4.004 | -282 | -2.869 | 270 | 210 | -96 | 60 | 246 | 203 |
| Profit before tax | -68 | -101 | 88 | 1.141 | 395 | 4.004 | -284 | -2.870 | 267 | 210 | -97 | 58 | 245 | 202 |
| Tax | -0 | -0 | -21 | -139 | 20 | -17 | -11 | 21 | -26 | -5 | -21 | -11 | -0 | 32 |
| Net profit | -68 | -101 | 109 | 1.280 | 374 | 4.021 | -273 | -2.892 | 293 | 215 | -76 | 69 | 245 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 127 | 597 | 1.986 | 3.091 | 11.911 | 12.424 | 11.571 | 8.994 | 10.317 | 6.205 | 7.162 | 7.492 | 7.888 |
| Equity | -373 | -475 | -365 | 914 | 1.288 | 5.310 | 5.037 | 2.145 | 2.438 | 2.653 | 2.577 | 2.646 | 2.891 | 3.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 601 | 963 | 1.071 | 1.802 | 6.602 | 7.387 | 9.426 | 6.555 | 7.664 | 3.628 | 4.516 | 4.601 | 4.827 |
| Total debt | 590 | 601 | 963 | 1.071 | 1.802 | 6.602 | 7.387 | 9.426 | 6.555 | 7.664 | 3.628 | 4.516 | 4.601 | 4.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2002 | — | — |
MR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Petersen | Founder | 0 companies |
| MC REVISION A/S | Audit | 0 companies |