| Revenue | DKK 3,3M | -11% |
| EBITDA | DKK 779K | -34% |
| Net profit | DKK 558K | -36% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 1,1M | -22% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.526 | 3.629 | 3.914 | 3.651 | 3.263 |
| Staff expenses | -2.068 | -2.317 | -2.357 | -2.476 | -2.483 |
| EBITDA | 1.458 | 1.312 | 1.557 | 1.174 | 779 |
| Depreciation & amort. | -54 | -55 | -37 | -18 | -35 |
| EBIT | 1.404 | 1.258 | 1.520 | 1.156 | 744 |
| Net financials | -8 | -13 | -26 | -28 | -24 |
| Profit before tax | 1.397 | 1.244 | 1.494 | 1.128 | 720 |
| Tax | 308 | 276 | 331 | 250 | 161 |
| Net profit | 1.089 | 968 | 1.163 | 879 | 558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.762 | 2.679 | 2.856 | 2.325 | 2.190 |
| Equity | 1.627 | 1.507 | 1.710 | 1.429 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.136 | 1.172 | 1.145 | 896 | 1.071 |
| Total debt | 1.136 | 1.172 | 1.145 | 896 | 1.071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Management | Management | 2015 |
| Former (1) | ||
OV Management | Management | 2002 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vestergaard Konradsen | Management | 0 companies |
| Dan Bundgaard Sørensen | Management | 0 companies |
| Niels-Jørgen Dalager Pedersen | Board of Directors | 0 companies |
| Vivi Lykke Jensen | Board of Directors | 0 companies |
| Finn Lauridsen | Board of Directors | 0 companies |
| Jørn Dybbro Klokkerholm | Board of Directors | 0 companies |
| Søren Busk Liebergreen | Chairman | 0 companies |
| Ole Mølgaard Korshøj | Chairman | 0 companies |
| Pia Mølgaard Korshøj | Board of Directors | 0 companies |
| Elke Damm Konradsen | Chairman | 0 companies |