| Revenue | DKK 9K | -59% |
| EBITDA | DKK 9K | -59% |
| Net profit | DKK -2M | -232% |
| Total assets | DKK 38,8M | -4% |
| Equity | DKK 38,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -480 | 937 | -70 | -36 | 22 | 51 | -53 | 9 | 2 | -56 | 5 | 23 | 9 |
| Staff expenses | -46 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.106 | -534 | 937 | -70 | -36 | 22 | 51 | -53 | 9 | 2 | -56 | 5 | 23 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.106 | -534 | 937 | -70 | -36 | 22 | 51 | -53 | 9 | 2 | -56 | 5 | 23 | 9 |
| Net financials | -4.591 | 5.543 | 3.478 | 3.065 | 1.894 | 728 | 98 | 954 | -2.852 | 4.842 | 1.571 | 592 | 2.257 | -1.858 |
| Profit before tax | -4.349 | 5.008 | 4.415 | 2.995 | 1.858 | 750 | 149 | 900 | -2.844 | 4.844 | 1.515 | 597 | 1.730 | -1.849 |
| Tax | 259 | 309 | 570 | 686 | 335 | 128 | -160 | 74 | 358 | 555 | -146 | 332 | 247 | 114 |
| Net profit | -4.608 | 4.700 | 3.846 | 2.308 | 1.523 | 622 | 308 | 827 | -3.201 | 4.289 | 1.660 | 265 | 1.483 | -1.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.703 | 27.200 | 31.095 | 33.727 | 35.394 | 35.622 | 35.208 | 35.832 | 33.017 | 37.877 | 38.999 | 38.989 | 40.286 | 38.815 |
| Equity | 22.192 | 26.617 | 30.414 | 32.674 | 34.149 | 34.720 | 34.977 | 35.751 | 32.495 | 36.784 | 38.390 | 38.655 | 40.137 | 38.174 |
| Long-term debt | 0 | 0 | 0 | 140 | 326 | 0 | 0 | 0 | 0 | 1.070 | 0 | 332 | 106 | 613 |
| Short-term debt | 5.511 | 583 | 680 | 912 | 919 | 901 | 231 | 56 | 3 | 23 | 609 | 2 | 43 | 28 |
| Total debt | 5.511 | 583 | 680 | 1.052 | 1.245 | 901 | 231 | 56 | 3 | 1.093 | 609 | 334 | 149 | 641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|