| Revenue | DKK 859K | -24% |
| EBITDA | DKK 859K | -24% |
| Net profit | DKK 612K | -18% |
| Total assets | DKK 3M | -29% |
| Equity | DKK 786K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.021 | 1.166 | 724 | 1.125 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | 1.166 | 724 | 1.125 | 859 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 1.020 | 1.166 | 724 | 1.125 | 859 |
| Net financials | 62 | -34 | -96 | -164 | -74 |
| Profit before tax | 1.082 | 1.133 | 628 | 961 | 784 |
| Tax | 238 | 250 | 140 | 213 | 173 |
| Net profit | 844 | 883 | 488 | 748 | 612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.882 | 4.382 | 4.144 | 4.188 | 2.959 |
| Equity | 1.406 | 1.039 | 627 | 875 | 786 |
| Long-term debt | 0 | 0 | 0 | 0 | 175 |
| Short-term debt | 2.473 | 3.343 | 3.514 | 3.310 | 1.998 |
| Total debt | 2.473 | 3.343 | 3.514 | 3.310 | 2.173 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Founder | Founder | 2002 |
SL Management | Management | 2016 |
GB Founder | Founder | 2002 |
| Former (2) | ||
SL Management | Management | 2007 – 2016 |
LJ Audit | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bruun Kaysen | Founder | 0 companies |
| Steffen Larsen | Management | 0 companies |
| Sara Lind | Management | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |
| Gunner Bruun Kaysen | Founder | 0 companies |
| Simon Høj Larsen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Lene Høj Larsen | Chairman | 0 companies |