| Revenue | DKK -44K | -122% |
| EBITDA | DKK -44K | +97% |
| Net profit | DKK 12,6M | -98% |
| Total assets | DKK 163,4M | -81% |
| Equity | DKK 109,4M | -85% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 203 | -44 |
| Staff expenses | -1.894 | -2.631 | -2.148 | -1.732 | -0 |
| EBITDA | 53 | -495 | -122 | -1.651 | -44 |
| Depreciation & amort. | -2.539 | -676 | -1.021 | -265 | -160 |
| EBIT | -2.486 | -1.171 | -1.143 | -1.916 | -204 |
| Net financials | 54.825 | 58.454 | 78.674 | 576.016 | 16.177 |
| Profit before tax | 52.339 | 57.283 | 77.531 | 574.100 | 15.973 |
| Tax | -1.208 | -1.335 | -913 | 690 | 3.404 |
| Net profit | 53.547 | 58.618 | 78.444 | 573.410 | 12.569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 487.795 | 555.594 | 453.268 | 845.901 | 163.412 |
| Equity | 106.801 | 168.522 | 204.195 | 730.390 | 109.415 |
| Long-term debt | 158.978 | 161.362 | 18.604 | 0 | 0 |
| Short-term debt | 14.810 | 16.511 | 7.988 | 7.217 | 11.129 |
| Total debt | 173.788 | 177.873 | 26.592 | 7.217 | 11.129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SU Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (6) | ||
BH Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
JR Management | Management | 2007 – 2011 |
PT Management | Management | 2017 – 2020 |
JH Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
FI Management | Management | 2011 – 2017 |
ND Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2024 | |
| Deputy Chairman | 2002 – 2016 | |
| Board of Directors | 2002 – 2003 | |
| Deputy Chairman | 2016 – 2019 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2003 – 2016 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 66.67–89.99% | 100% | 2024 | |
| Company | 25–33.32% | 0% | 2013 | |
| Company | 0% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hansen | Chief Executive Officer | 0 companies |
| Sune Uhrenholt | Chief Executive Officer | 0 companies |
| Jan Rahbech | Management | 0 companies |
| Per Toelstang | Management | 0 companies |
| Jørgen Heinrich Bast | Chief Executive Officer | 0 companies |
| Flemming Ib Windfeld | Management | 0 companies |
| Nils Dorin Jacobsen | Management | 0 companies |
| Karen-Marie Katholm | Deputy Chairman | 0 companies |
| Jørgen Buhl Rasmussen | Chairman | 0 companies |
| Søren Holm Jensen | Board of Directors | 0 companies |
| Anders Tormod Skole-Sørensen | Board of Directors | 0 companies |
| Majse Mari-Ann Uhrenholt | Deputy Chairman | 0 companies |
| Hans Andersen | Board of Directors | 0 companies |
| Frank Uhrenholt | Deputy Chairman | 0 companies |
| Keld Rosenbæk Demant | Deputy Chairman | 0 companies |
| Tim Ørting Jørgensen | Board of Directors | 0 companies |
| Christian Vinther Christensen | Board of Directors | 0 companies |
| Lars Hougaard | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Uffe Uhrenholt | Board of Directors | 0 companies |
| Lars Raunholt Eismark | Board of Directors | 0 companies |
| Klaus Michael Vestergaard | Board of Directors | 0 companies |