| Revenue | DKK -35K | +537% |
| EBITDA | DKK -35K | -537% |
| Net profit | DKK -35K | -507% |
| Total assets | DKK 39K | +13% |
| Equity | DKK -378K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 89 | -25 | 3 | -21 | 7 | -85 | -63 | -6 | -35 |
| Staff expenses | -12 | -1 | -0 | -0 | -39 | -80 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 88 | -25 | 3 | -61 | -74 | -85 | -63 | -6 | -35 |
| Depreciation & amort. | 54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | 88 | -25 | 3 | -61 | -74 | -85 | -63 | -6 | -35 |
| Net financials | -30 | -4 | -3 | -19 | 0 | -0 | 0 | -13 | -0 | 0 |
| Profit before tax | -101 | 84 | -17 | -16 | -61 | -74 | -85 | -76 | -6 | -35 |
| Tax | 36 | 23 | 6 | 4 | 22 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | 61 | -22 | -20 | -83 | -74 | -85 | -76 | -6 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 51 | 69 | 33 | 0 | 1 | 48 | 43 | 34 | 39 |
| Equity | -39 | 22 | -0 | -20 | -103 | -177 | -261 | -337 | -343 | -378 |
| Long-term debt | 0 | 0 | 0 | 40 | 93 | 178 | 285 | 0 | 372 | 411 |
| Short-term debt | 326 | 29 | 69 | 13 | 11 | 0 | 24 | 380 | 6 | 6 |
| Total debt | 326 | 29 | 69 | 53 | 103 | 178 | 309 | 380 | 378 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2002 | — | — |
BL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kristine Laudrup | Management | 0 companies |
| Brian Laudrup | Founder | 0 companies |