| Revenue | DKK 13K | -46% |
| EBITDA | DKK 302K | +53% |
| Net profit | DKK 224K | +58% |
| Total assets | DKK 2,4M | +13% |
| Equity | DKK 1M | +29% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 728 | -125 | 27 | 24 | 13 |
| Staff expenses | -172 | -104 | -41 | -0 | -0 |
| EBITDA | 512 | -229 | -14 | 197 | 302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 512 | -229 | -14 | 197 | 302 |
| Net financials | -61 | -23 | -17 | -15 | -15 |
| Profit before tax | 451 | -252 | -31 | 182 | 287 |
| Tax | 45 | -55 | -7 | 40 | 63 |
| Net profit | 406 | -196 | -24 | 142 | 224 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.361 | 2.102 | 1.988 | 2.084 | 2.353 |
| Equity | 1.056 | 659 | 635 | 777 | 1.000 |
| Long-term debt | 1.213 | 1.166 | 1.119 | 1.078 | 0 |
| Short-term debt | 92 | 277 | 233 | 229 | 1.304 |
| Total debt | 1.305 | 1.443 | 1.352 | 1.307 | 1.304 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2002 – 2005 | |
KB Management | Management | 2005 – 2023 |
| Audit | 2005 – 2008 | |
JS Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2023 | |
| Chairman | 2005 – 2023 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kurt Bjerregaard | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Jesper Sørensen | Management | 0 companies |
| Charlotte Bjerregaard | Board of Directors | 0 companies |
| Torben Helbo Bjerregaard | Chairman | 0 companies |
| Birthe Verner Sørensen | Board of Directors | 0 companies |