| Revenue | DKK -29K | -37% |
| EBITDA | DKK -29K | +37% |
| Net profit | DKK -736K | -205% |
| Total assets | DKK 458K | -75% |
| Equity | DKK 365K | -77% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -37 | -46 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -37 | -46 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -37 | -46 | -29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512 | -197 | -707 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 475 | -243 | -736 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -2 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | 484 | -242 | -736 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.522 | 1.806 | 458 |
| Equity | — | — | — | — | — | — | — | — | — | 2.359 | 1.609 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 197 | 93 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 197 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SC Management | Management | 2002 | — | — |
BC Management | Management | 2002 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CB Unofficial title | Unofficial title | 2016 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 | |
EQUINOR INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Braedon Charles Clark | Management | 0 companies |
| Casper Slumstrup | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Søren Meiling | Chief Executive Officer | 0 companies |
| Nikolaus Karl Markus Biedermann | Board of Directors | 0 companies |
| Maria da Gloria Amorim Pacheco Gaspar | Board of Directors | 0 companies |
| Lachlan James Williams | Chairman | 0 companies |
| Francesca Silvani | Board of Directors | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Jørgen Kvist Hansen | Chairman | 0 companies |
| Mario Reto Edwin Staggl | Chairman | 0 companies |
| Christoph Franz Josef Dietsche | Board of Directors | 0 companies |
| Hans Gustaf Lindroth | Board of Directors | 0 companies |
| Knud Otte Jørgensen | Board of Directors | 0 companies |
| Anthony Peter Blake | Chairman | 0 companies |
| Jacob From | Board of Directors | 0 companies |