| Revenue | DKK -62K | — |
| EBITDA | DKK -62K | -294% |
| Net profit | DKK 946K | +68% |
| Total assets | DKK 2,5M | +48% |
| Equity | DKK 1,9M | +75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 0 | -2 | -13 | -5 | — | — | — | — | — | — | — | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | -2 | -4 | -13 | -5 | -5 | -7 | -6 | -9 | -15 | -30 | -16 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -2 | -4 | -13 | -5 | -5 | -7 | -6 | -9 | -15 | -30 | -16 | -62 |
| Net financials | 3 | -7 | -12 | 174 | 221 | -7 | 37 | -77 | 16 | 96 | -162 | 568 | 1.065 |
| Profit before tax | 106 | -9 | -16 | 161 | 216 | -12 | 29 | 316 | 381 | 80 | -192 | 552 | 1.003 |
| Tax | 21 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -12 | 57 |
| Net profit | 85 | -8 | -16 | 161 | 216 | -12 | 29 | 316 | 381 | 80 | -103 | 564 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 871 | 901 | 1.205 | 1.851 | 1.598 | 2.541 | 2.255 | 2.322 | 2.475 | 1.772 | 1.663 | 2.462 |
| Equity | 147 | 139 | 122 | 283 | 499 | 384 | 307 | 516 | 787 | 754 | 537 | 1.100 | 1.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 0 |
| Short-term debt | 810 | 732 | 779 | 922 | 1.352 | 1.214 | 2.233 | 1.739 | 1.536 | 1.721 | 1.236 | 120 | 538 |
| Total debt | 810 | 732 | 779 | 922 | 1.352 | 1.214 | 2.233 | 1.739 | 1.536 | 1.721 | 1.236 | 563 | 538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|