| Revenue | DKK -253K | +448% |
| EBITDA | DKK -541K | -25% |
| Net profit | DKK 10,6M | +856% |
| Total assets | DKK 16,6M | +184% |
| Equity | DKK 15,4M | +210% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -14 | -19 | -32 | 14 | -14 | -15 | -41 | -21 | 15 | -46 | -253 |
| Staff expenses | -0 | -0 | -125 | -214 | -232 | -288 | -288 | -275 | -288 | -288 | -288 | -388 | -288 |
| EBITDA | -12 | -13 | -139 | -233 | -265 | -274 | -302 | -290 | -329 | -309 | -273 | -434 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -139 | -233 | -265 | -274 | -302 | -290 | -329 | -309 | -273 | -434 | -541 |
| Net financials | -79 | 70 | 987 | 1.689 | 718 | 769 | 1.068 | 1.177 | 444 | -52 | 1.455 | -978 | 11.096 |
| Profit before tax | -81 | 56 | 848 | 1.456 | 453 | 495 | 766 | 886 | 111 | 1.050 | 1.182 | -1.412 | 10.555 |
| Tax | 5 | 9 | -0 | -93 | -68 | -70 | -145 | 7 | -59 | -0 | -146 | -15 | -17 |
| Net profit | -86 | 48 | 848 | 1.549 | 521 | 565 | 911 | 879 | 170 | 1.050 | 1.329 | -1.398 | 10.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.343 | 1.182 | 1.995 | 3.934 | 3.691 | 5.386 | 6.684 | 5.566 | 6.640 | 6.546 | 7.120 | 5.843 | 16.595 |
| Equity | 487 | 424 | 1.173 | 2.622 | 3.042 | 3.504 | 4.309 | 5.080 | 5.139 | 5.589 | 6.653 | 4.985 | 15.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 758 | 822 | 1.312 | 649 | 1.882 | 2.375 | 486 | 1.501 | 958 | 467 | 857 | 1.160 |
| Total debt | 856 | 758 | 822 | 1.312 | 649 | 1.882 | 2.375 | 486 | 1.501 | 958 | 467 | 857 | 1.160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|