| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 784K | +88% |
| Total assets | DKK 17,9M | +10% |
| Equity | DKK -700K | +53% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -15 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -12 | -13 | -13 |
| Net financials | -1.961 | 2.171 | -3.608 | 548 | 704 |
| Profit before tax | -1.971 | 2.157 | -3.620 | 535 | 691 |
| Tax | -434 | -0 | -904 | 118 | -93 |
| Net profit | -1.537 | 2.157 | -2.716 | 417 | 784 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.369 | 16.997 | 14.983 | 16.254 | 17.938 |
| Equity | -1.342 | 815 | -1.901 | -1.484 | -700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.710 | 16.182 | 16.885 | 17.738 | 18.638 |
| Total debt | 15.710 | 16.182 | 16.885 | 17.738 | 18.638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2004 |
| Former (2) | ||
JK Management | Management | 2002 – 2004 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Board of Directors | 2012 | |
| Former (4) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2009 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Skov Hansen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Søren Byder Gønge | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Michelle Falkenberg Gønge | Board of Directors | 0 companies |
| Lars Harald Klitgaard Hellum | Board of Directors | 0 companies |
| Niels Klaus Gønge | Chairman | 0 companies |
| Marianne Johanne Gottfried Gønge | Chairman | 0 companies |
| Marc Gønge | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |