| Revenue | DKK 444K | -22% |
| EBITDA | DKK 13K | -88% |
| Net profit | DKK 552K | -23% |
| Total assets | DKK 24,6M | +10% |
| Equity | DKK 16,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 837 | 809 | 839 | 1.522 | 1.382 | 873 | 876 | 908 | 931 | 620 | 566 | 444 |
| Staff expenses | -417 | -366 | -364 | -393 | -383 | -427 | -450 | -329 | -385 | -358 | -273 | -128 | -128 |
| EBITDA | 358 | 282 | 249 | 215 | 780 | 453 | -59 | 22 | 101 | 28 | 121 | 105 | 13 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -51 | -163 | -101 | -101 | -101 | -92 | -0 | -0 | -0 |
| EBIT | 318 | 242 | 209 | 175 | 729 | 290 | -160 | -79 | 0 | -64 | 121 | 105 | 13 |
| Net financials | 17 | 1.716 | 1.834 | 5.238 | 851 | 3.288 | 1.684 | 475 | 1.085 | 2.715 | 215 | 605 | 538 |
| Profit before tax | 335 | 1.958 | 2.042 | 5.413 | 1.581 | 3.578 | 1.524 | 396 | 1.086 | 2.650 | 336 | 710 | 551 |
| Tax | 80 | 77 | 63 | 56 | 177 | 179 | -19 | -4 | 13 | -44 | 30 | -6 | -1 |
| Net profit | 255 | 1.881 | 1.980 | 5.357 | 1.403 | 3.399 | 1.543 | 400 | 1.073 | 2.695 | 307 | 716 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.527 | 3.309 | 5.306 | 7.948 | 9.769 | 13.053 | 14.068 | 13.911 | 14.962 | 20.595 | 17.507 | 22.433 | 24.578 |
| Equity | 627 | 2.508 | 4.497 | 7.160 | 8.564 | 11.859 | 13.296 | 13.283 | 14.245 | 16.827 | 17.019 | 16.235 | 16.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 791 | 808 | 788 | 1.174 | 1.169 | 765 | 609 | 717 | 3.768 | 488 | 6.198 | 8.440 |
| Total debt | 900 | 791 | 808 | 788 | 1.174 | 1.169 | 765 | 626 | 717 | 3.768 | 488 | 6.198 | 8.440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|