| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -8K | -7% |
| Total assets | DKK 3K | +4% |
| Equity | DKK -1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 48 | 59 | -9 | 2 | 6 | -6 | 39 | 34 | 23 | 54 | -6 | -7 | -8 |
| Staff expenses | -6 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 55 | 59 | -9 | 2 | 6 | -6 | 39 | 34 | 23 | 54 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 55 | 59 | -9 | 2 | 6 | -6 | 39 | 34 | 23 | 54 | -6 | -7 | -8 |
| Net financials | -128 | -115 | -35 | -31 | -33 | -7 | -7 | -12 | -1 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -167 | -61 | 24 | -40 | -31 | -1 | -13 | 28 | 33 | 23 | 54 | -6 | -7 | -8 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | -61 | 24 | -40 | -31 | -1 | -13 | 28 | 33 | 23 | 54 | -6 | -7 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 22 | 18 | 1 | 2 | 8 | 13 | 1 | 3 | 6 | 4 | 4 | 3 | 3 |
| Equity | -1.590 | -1.651 | -1.626 | -1.666 | -1.697 | -1.698 | -1.711 | -1.683 | -1.650 | -1.628 | -1.574 | -1.579 | -1.586 | -1.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.650 | 1.672 | 1.645 | 1.667 | 1.699 | 1.706 | 1.724 | 1.685 | 1.653 | 1.634 | 1.577 | 1.583 | 1.590 | 1.597 |
| Total debt | 1.650 | 1.672 | 1.645 | 1.667 | 1.699 | 1.706 | 1.724 | 1.685 | 1.653 | 1.634 | 1.577 | 1.583 | 1.590 | 1.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Founder | Founder | 2002 | — | — |
AJ | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dalsgaard Nielsen | Founder | 0 companies |
| Anker John Asferg Nielsen | Audit | 0 companies |