| Revenue | DKK 11M | -3% |
| EBITDA | DKK 3,2M | -12% |
| Net profit | DKK 1,5M | +184% |
| Total assets | DKK 29,8M | -1% |
| Equity | DKK 12,2M | +20% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.433 | 5.095 | 4.943 | 5.730 | 5.265 | 5.107 | 9.399 | 9.442 | 11.403 | 13.446 | 13.200 | 9.282 | 11.316 | 10.975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8.001 | -8.197 | -8.743 | -11.402 | -13.152 | -11.005 | -7.703 | -7.789 |
| EBITDA | 2.213 | 2.291 | 2.164 | 2.726 | 2.021 | 1.271 | 1.397 | 1.245 | 2.661 | 2.044 | 48 | -1.722 | 3.613 | 3.186 |
| Depreciation & amort. | -148 | -44 | -17 | -23 | -0 | -0 | -129 | -46 | -98 | -201 | -274 | -470 | -446 | -426 |
| EBIT | 2.065 | 2.247 | 2.147 | 2.703 | 2.021 | 1.271 | 1.269 | 1.199 | 2.563 | 1.843 | -226 | -2.192 | 3.168 | 2.760 |
| Net financials | 53 | -108 | -209 | -341 | -305 | -364 | -616 | -191 | -167 | 771 | 424 | -144 | -2.112 | -771 |
| Profit before tax | 2.118 | 2.139 | 1.938 | 2.362 | 1.716 | 907 | 653 | 1.008 | 2.396 | 2.614 | 198 | -2.336 | 1.055 | 1.989 |
| Tax | 566 | 549 | 483 | 566 | 380 | 215 | 150 | 230 | 520 | 385 | -194 | -701 | 515 | 455 |
| Net profit | 1.552 | 1.590 | 1.455 | 1.796 | 1.336 | 692 | 503 | 778 | 1.876 | 2.229 | 392 | -1.634 | 541 | 1.534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.284 | 13.481 | 14.026 | 15.930 | 15.082 | 12.166 | 17.921 | 18.862 | 19.073 | 24.223 | 31.138 | 31.341 | 30.110 | 29.799 |
| Equity | 7.273 | 8.263 | 8.668 | 9.263 | 9.100 | 5.584 | 5.994 | 6.772 | 8.648 | 10.877 | 11.269 | 9.635 | 10.175 | 12.218 |
| Long-term debt | 36 | 38 | 51 | 9 | 0 | 0 | 4.224 | 4.123 | 1.944 | 0 | 2.820 | 2.224 | 1.573 | 804 |
| Short-term debt | 4.824 | 5.032 | 5.171 | 6.480 | 5.795 | 6.382 | 7.515 | 7.867 | 8.336 | 13.002 | 16.823 | 19.142 | 18.022 | 16.675 |
| Total debt | 4.824 | 5.032 | 5.171 | 6.480 | 5.795 | 6.382 | 11.740 | 11.990 | 10.280 | 13.002 | 19.642 | 21.366 | 19.595 | 17.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCP STRIB HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Ditleff | Chief Executive Officer | 0 companies |
| Hans Christian Wirstad | Chief Executive Officer | 0 companies |
| Niels Wollesen Knudsen | Chief Executive Officer | 0 companies |
| Bjarne Steffen Jørgensen | Chief Executive Officer | 0 companies |
| Jacob Christian Pedersen | Chief Executive Officer | 0 companies |
| Søren Steen Thomsen | Board of Directors | 0 companies |
| Jan Erling Berntzen | Chairman | 0 companies |
| Thomas Hauge | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Jens Ole Madsen | Chairman | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Lars Christian Larsen | Board of Directors | 0 companies |
| Jacob Poul Christoffersen | Board of Directors | 0 companies |
| Torben Møller-Larsen | Board of Directors | 0 companies |
| Tine Hougaard | Board of Directors | 0 companies |