| Revenue | DKK 4,1M | -24% |
| EBITDA | DKK -1,2M | -230% |
| Net profit | DKK -1,6M | -1055% |
| Total assets | DKK 30,2M | +11% |
| Equity | DKK 3,7M | -30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.758 | 4.152 | 5.380 | 4.066 |
| Staff expenses | -2.931 | -3.753 | -4.482 | -5.237 |
| EBITDA | -173 | 399 | 899 | -1.172 |
| Depreciation & amort. | -1.077 | -1.066 | -1.061 | -605 |
| EBIT | -1.250 | -666 | -162 | -1.777 |
| Net financials | 1.695 | 767 | 329 | 183 |
| Profit before tax | 445 | 101 | 167 | -1.594 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 445 | 101 | 167 | -1.594 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 22.972 | 25.023 | 27.296 | 30.193 |
| Equity | 4.987 | 5.088 | 5.255 | 3.661 |
| Long-term debt | 4.942 | 4.479 | 3.328 | 2.199 |
| Short-term debt | 13.043 | 15.455 | 18.713 | 24.333 |
| Total debt | 17.985 | 19.934 | 22.041 | 26.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
TE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERDEM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tahsin Erdem | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Efgan Meran | Board of Directors | 0 companies |
| Önder Erdem | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Volkan Temirpolat | Chairman | 0 companies |