| Revenue | DKK -558K | -409% |
| EBITDA | DKK -666K | -1309% |
| Net profit | DKK -666K | -1645% |
| Total assets | DKK 878K | +36% |
| Equity | DKK 828K | +68% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.404 | 932 | 1.246 | 286 | 1.137 | 444 | 526 | 169 | 248 | 190 | 72 | 323 | 181 | -558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.119 | 566 | 979 | 83 | 861 | 188 | 293 | 6 | 88 | 116 | 7 | 157 | 55 | -666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.119 | 566 | 979 | 83 | 861 | 188 | 293 | 6 | 88 | 116 | 7 | 157 | 55 | -666 |
| Net financials | 101 | 55 | 1 | 7 | -0 | -0 | -0 | 0 | -2 | -7 | -3 | 1 | 1 | 0 |
| Profit before tax | 3.220 | 621 | 980 | 90 | 861 | 188 | 292 | 6 | 86 | 109 | 4 | 158 | 56 | -666 |
| Tax | 810 | 157 | 244 | 23 | 192 | 43 | 66 | 2 | 21 | 25 | 1 | 35 | 13 | -1 |
| Net profit | 2.410 | 464 | 736 | 67 | 669 | 145 | 226 | 4 | 65 | 84 | 3 | 123 | 43 | -666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.950 | 2.118 | 2.621 | 825 | 1.701 | 1.217 | 1.146 | 938 | 955 | 1.146 | 509 | 862 | 646 | 878 |
| Equity | 5.810 | 1.774 | 2.110 | 677 | 1.296 | 790 | 877 | 655 | 720 | 744 | 447 | 570 | 493 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 344 | 511 | 148 | 405 | 426 | 269 | 283 | 235 | 402 | 62 | 292 | 153 | 50 |
| Total debt | 140 | 344 | 511 | 148 | 405 | 426 | 269 | 283 | 235 | 402 | 62 | 292 | 153 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESULT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bjarne Nielsen | Chairman | 0 companies |