| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -8% |
| Net profit | DKK 317K | -4% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -7 | -6 | -7 | -85 | -499 | 0 | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | -6 | -7 | -79 | 491 | -46 | -45 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | -6 | -7 | -79 | 491 | -46 | -45 | -9 | -9 | -10 |
| Net financials | 274 | 611 | 902 | 276 | -58 | 543 | 311 | 147 | -222 | 370 | 416 |
| Profit before tax | 239 | 583 | 895 | 269 | -21 | 1.034 | 265 | 102 | -231 | 360 | 406 |
| Tax | 12 | 124 | 240 | 128 | 14 | 121 | 58 | 22 | -0 | 28 | 89 |
| Net profit | 227 | 459 | 656 | 142 | -35 | 913 | 207 | 79 | -231 | 332 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.438 | 6.883 | 7.578 | 8.285 | 7.329 | 7.268 | 6.530 | 5.877 | 3.146 | 3.367 | 3.605 |
| Equity | 6.426 | 6.788 | 7.347 | 7.390 | 7.325 | 7.213 | 6.507 | 5.870 | 3.139 | 3.360 | 3.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 96 | 232 | 895 | 4 | 55 | 23 | 8 | 8 | 8 | 41 |
| Total debt | 12 | 96 | 232 | 895 | 4 | 55 | 23 | 8 | 8 | 8 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |