| Revenue | DKK 922K | -15% |
| EBITDA | DKK 922K | -15% |
| Net profit | DKK -96K | -189% |
| Total assets | DKK 29M | +0% |
| Equity | DKK 10,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.542 | 347 | 695 | 1.390 | 1.201 | 1.813 | 8.765 | 1.022 | -36 | 6.208 | 145 | 1.084 | 922 |
| Staff expenses | -592 | -265 | -1.078 | -1.162 | -1.162 | -1.258 | -1.022 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 950 | 82 | -383 | 228 | 19 | 556 | 8.452 | 1.012 | -887 | 6.208 | 145 | 1.084 | 922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -355 | 355 | -0 | -0 | -7 | -7 | -7 | -1 |
| EBIT | 950 | 82 | -383 | 228 | 19 | 201 | 8.097 | 1.012 | -887 | 6.201 | 138 | 1.077 | 921 |
| Net financials | -347 | -58 | -37 | -20 | 13 | -157 | -41 | -353 | -54 | -203 | -307 | -955 | -1.010 |
| Profit before tax | 603 | 25 | -420 | 208 | 31 | 44 | 8.056 | 659 | -941 | 5.998 | -169 | 123 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -756 | 159 | 566 | -226 | -94 | 15 | 7 |
| Net profit | 603 | 25 | -420 | 208 | 31 | 44 | 8.812 | 500 | -1.507 | 6.224 | -75 | 108 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.080 | 10.780 | 62.241 | 61.665 | 62.513 | 63.171 | 28.613 | 13.890 | 9.405 | 19.463 | 28.445 | 28.930 | 28.988 |
| Equity | — | 4.275 | 3.855 | 4.063 | 4.094 | 4.138 | 9.513 | 10.013 | 8.506 | 10.281 | 10.205 | 10.313 | 10.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.372 | 15.938 |
| Short-term debt | 61.458 | 57.422 | 58.386 | 57.602 | 58.418 | 59.033 | 19.100 | 3.876 | 899 | 9.183 | 18.240 | 2.245 | 2.834 |
| Total debt | 61.458 | 57.422 | 58.386 | 57.602 | 58.418 | 59.033 | 19.100 | 3.876 | 899 | 9.183 | 18.240 | 18.617 | 18.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2004 | — | — |
DK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKR HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lund Rasmussen | Management | 0 companies |
| Dannie Krogsgaard Rasmussen | Management | 0 companies |