| Revenue | DKK -990K | -43% |
| EBITDA | DKK -990K | +43% |
| Net profit | DKK 27,4M | -16% |
| Total assets | DKK 63,5M | +73% |
| Equity | DKK 63,1M | +73% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.680 | 557 | -539 | -992 | 1.857 | 922 | 705 | -21 | 971 | -30 | 751 | -1.748 | -990 |
| Staff expenses | -0 | -214 | -0 | -364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.680 | 344 | -539 | -1.356 | 1.857 | 922 | 705 | -21 | 971 | -30 | 751 | -1.748 | -990 |
| Depreciation & amort. | 38 | -42 | -42 | -46 | -46 | -12 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 2.643 | 301 | -582 | -1.402 | 1.811 | 909 | 698 | -29 | 963 | -30 | 751 | -1.748 | -990 |
| Net financials | -1 | -38 | -23 | -15 | -6 | -1.154 | -10 | 14 | -101 | -1.160 | -119 | 34.366 | 28.817 |
| Profit before tax | 2.642 | 263 | -605 | -1.418 | 1.805 | -245 | 781 | -14 | 863 | -1.191 | 632 | 32.617 | 27.826 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 133 | -2 | 195 | -0 | 115 | -0 | 414 |
| Net profit | 2.642 | 263 | -605 | -1.418 | 1.805 | -245 | 648 | -12 | 668 | -1.191 | 517 | 32.617 | 27.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.673 | 3.902 | 3.311 | 2.580 | 6.680 | 6.513 | 8.447 | 6.365 | 6.948 | 5.754 | 6.706 | 36.627 | 63.536 |
| Equity | 3.363 | 3.627 | 3.022 | 1.604 | 3.410 | 3.166 | 3.814 | 3.802 | 4.470 | 3.279 | 3.796 | 36.413 | 63.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 275 | 289 | 975 | 3.270 | 3.348 | 4.633 | 2.563 | 2.478 | 2.475 | 2.910 | 214 | 430 |
| Total debt | 1.310 | 275 | 289 | 975 | 3.270 | 3.348 | 4.633 | 2.563 | 2.478 | 2.475 | 2.910 | 214 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2002 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Johannes Grove Nielsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bart Willem Jozef Bost | Board of Directors | 0 companies |
| Søren Allerup | Board of Directors | 0 companies |
| Willads Anders Bror Pinstrup Holt Berggreen | Chairman | 0 companies |
| Lennart Aure Ricard | Chairman | 0 companies |
| Emil Bernild Ferslev | Board of Directors | 0 companies |
| Bjørn Opheim | Board of Directors | 0 companies |
| Christian Buch Lorentzen | Board of Directors | 0 companies |
| Agnes Frida Thiele Berggreen | Board of Directors | 0 companies |
| Julius André Pinstrup Hasselgreen | Board of Directors | 0 companies |