| Revenue | DKK 10,4M | -13% |
| EBITDA | DKK -1,9M | -1542% |
| Net profit | DKK -909K | -272% |
| Total assets | DKK 12M | -9% |
| Equity | DKK 10M | -8% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16.652 | -14.683 | — | 13.384 | 11.961 | 10.466 | 12.089 | 12.881 | 10.321 | 9.653 | 10.381 | 11.962 | 10.382 |
| Staff expenses | -13.807 | -13.295 | -0 | -12.263 | -12.024 | -10.351 | -11.542 | -12.856 | -11.195 | -11.178 | -10.212 | -11.831 | -12.282 |
| EBITDA | -2.765 | -1.305 | 0 | 1.121 | -63 | 116 | 547 | 25 | -874 | -1.525 | 168 | 132 | -1.900 |
| Depreciation & amort. | -40 | -42 | -0 | -40 | -31 | -28 | -28 | -28 | -28 | -24 | -4 | -3 | -4 |
| EBIT | -2.805 | -1.346 | 0 | 1.081 | -94 | 87 | 519 | -2 | -902 | -1.549 | 164 | 129 | -1.904 |
| Net financials | -37 | -55 | 0 | 145 | -8 | -240 | -354 | -19 | 159 | 753 | -1.283 | 517 | 1.279 |
| Profit before tax | -2.830 | -1.386 | 0 | 1.225 | 138 | 370 | 316 | 1.024 | -743 | -795 | -1.119 | 646 | -625 |
| Tax | -717 | -357 | -0 | 300 | 37 | 84 | 72 | 229 | -155 | -170 | -66 | 116 | 284 |
| Net profit | -2.113 | -1.029 | 0 | 925 | 102 | 286 | 243 | 795 | -588 | -625 | -1.053 | 530 | -909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.435 | 15.906 | 0 | 17.733 | 14.488 | 14.557 | 15.834 | 17.576 | 17.546 | 13.556 | 12.325 | 13.082 | 11.964 |
| Equity | 8.650 | 9.679 | 0 | 11.192 | 11.294 | 11.580 | 11.823 | 12.618 | 12.030 | 11.405 | 10.352 | 10.882 | 9.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.784 | -6.227 | 0 | 6.541 | 3.195 | 2.977 | 4.011 | 4.958 | 5.515 | 2.151 | 1.973 | 2.200 | 1.986 |
| Total debt | -4.784 | -6.227 | 0 | 6.541 | 3.195 | 2.977 | 4.011 | 4.958 | 5.515 | 2.151 | 1.973 | 2.200 | 1.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2002 | — | — |
LE Management | Management | 2025 | — | — |
NE Audit | Audit | 2026 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB INVESTMENT ApS | Company | 33.3% | 33.3% | 2002 |
HANSEN INVESTMENT ApS | Company | 33.3% | 33.3% | 2025 |
LAB INVESTMENT ApS | Company | 33.3% | 33.3% | 2002 |
FRIIS INVESTMENT ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Blindkilde | Founder | 0 companies |
| Lars Ebbeskov Abrahamsen | Management | 0 companies |
| Nikolaj Erik Johnsen | Audit | 0 companies |
| Claus Friis Pedersen | Chief Executive Officer | 0 companies |
| Christian Steen Hansen | Board of Directors | 0 companies |
| Erik Gregers Østergaard-Nielsen | Chairman | 0 companies |