| Revenue | DKK 856K | -16% |
| EBITDA | DKK 560K | -34% |
| Net profit | DKK -436K | -320% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 4,6M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.645 | 2.676 | 1.603 | 1.222 | — | — | — | — | — | — | — | 882 | 1.018 | 856 |
| Staff expenses | -606 | -454 | -378 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -126 | -154 |
| EBITDA | 196 | 413 | 591 | 658 | 96 | 41 | 1 | 19 | -0 | -4 | -6 | 832 | 845 | 560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.150 | -442 | -1.000 |
| EBIT | 196 | 413 | 591 | 658 | 96 | 41 | 1 | 19 | -0 | -4 | -6 | -2.318 | 403 | -440 |
| Net financials | 0 | 2 | -910 | -634 | 444 | 428 | 738 | 305 | 160 | 96 | 198 | 2.143 | -125 | -56 |
| Profit before tax | 196 | 414 | -320 | 23 | 540 | 469 | 740 | 324 | 160 | 92 | 193 | -175 | 278 | -496 |
| Tax | 49 | 382 | 49 | 128 | 162 | -68 | 14 | 15 | 9 | 7 | 9 | -508 | 80 | -60 |
| Net profit | 147 | 32 | -369 | -105 | 377 | 537 | 725 | 309 | 151 | 85 | 184 | 333 | 198 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.272 | 27.263 | 24.552 | 9.826 | 8.211 | 5.912 | 6.353 | 5.458 | 5.538 | 5.605 | 5.798 | 6.210 | 6.553 | 6.690 |
| Equity | 8.024 | 8.056 | 7.687 | 7.580 | 7.958 | 5.595 | 6.320 | 5.329 | 5.480 | 5.565 | 5.749 | 6.082 | 6.280 | 4.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 15 | 9 | 7 | 9 | 0 | 0 | 0 |
| Short-term debt | 25.248 | 19.207 | 16.865 | 2.246 | 134 | 318 | 33 | 113 | 49 | 33 | 40 | 128 | 273 | 2.045 |
| Total debt | 25.248 | 19.207 | 16.865 | 2.246 | 253 | 318 | 33 | 129 | 58 | 40 | 49 | 128 | 273 | 2.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2008 | — | — |
JV Management | Management | 2015 | — | — |
TK Management | Management | 2015 | — | — |
JE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAXA SYD af 1922 AMBA | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Rossing | Management | 0 companies |
| John Vemmelund | Management | 0 companies |
| Tadzudin Kasami | Management | 0 companies |
| Jeppe Ernst Larsen | Management | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Mette Blak Slangerup | Board of Directors | 0 companies |
| Flemming Lauritzen | Chairman | 0 companies |
| Henrik Brink Stenderup-Nielsen | Board of Directors | 0 companies |
| Jørn Bach Holm | Board of Directors | 0 companies |
| Gert Peter Nielsen | Board of Directors | 0 companies |
| Knud Erik Frydenlund | Board of Directors | 0 companies |
| Sinisa Ljubic | Board of Directors | 0 companies |
| John Lindbom | Board of Directors | 0 companies |
| Ulla Esther Schjødt Lauridsen | Board of Directors | 0 companies |
| Thomas David Trautner | Board of Directors | 0 companies |
| Lars Christian Christiansen | Board of Directors | 0 companies |
| Svend Aksel Hansen | Chairman | 0 companies |
| Søren Theilsø Nohr Madsen | Board of Directors | 0 companies |
| Peter Kjærgaard | Chairman | 0 companies |
| Torben Daugaard Pedersen | Board of Directors | 0 companies |
| Michael Qvick | Board of Directors | 0 companies |
| Henrik Skytte-Lehmann | Board of Directors | 0 companies |