| Revenue | DKK 27K | -96% |
| EBITDA | DKK -413K | -346% |
| Net profit | DKK -323K | -346% |
| Total assets | DKK 893K | -35% |
| Equity | DKK 683K | -32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.525 | 3.306 | 2.683 | 651 | 27 |
| Staff expenses | -562 | -520 | -651 | -483 | -440 |
| EBITDA | 157 | 200 | 239 | 168 | -413 |
| Depreciation & amort. | -10 | -10 | -0 | -0 | -0 |
| EBIT | 147 | 190 | 239 | 168 | -413 |
| Net financials | -3 | -4 | -2 | 0 | -1 |
| Profit before tax | 143 | 186 | 237 | 168 | -414 |
| Tax | 29 | 41 | 50 | 37 | -91 |
| Net profit | 114 | 145 | 187 | 131 | -323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.132 | 1.169 | 1.202 | 1.382 | 893 |
| Equity | 542 | 688 | 874 | 1.005 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 482 | 328 | 377 | 211 |
| Total debt | 590 | 482 | 328 | 377 | 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 2002 |
| Former (1) | ||
AH Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kenth Hagen Poulsen | Management | 0 companies |
| Theiss Henrik Tølløse | Chairman | 0 companies |
| Ulla Mattina Tølløse | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Allan Olsson | Board of Directors | 0 companies |
| Henrik Mortensen | Board of Directors | 0 companies |