| Revenue | DKK -67K | -220% |
| EBITDA | DKK -78K | -280% |
| Net profit | DKK 105K | +195% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 870K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 705 | 641 | 292 | 628 | 214 | 466 | 100 | 355 | 42 | 145 | 139 | 34 | 56 | -67 |
| Staff expenses | -623 | -537 | -408 | -486 | -224 | -168 | -144 | -121 | -39 | -25 | -37 | -10 | -13 | -10 |
| EBITDA | 82 | 104 | -115 | 143 | -10 | 298 | -44 | 234 | 3 | 120 | 103 | 24 | 43 | -78 |
| Depreciation & amort. | -26 | -48 | -27 | -32 | -35 | -32 | -43 | -66 | -62 | -80 | -51 | -51 | -51 | -39 |
| EBIT | 56 | 56 | -143 | 111 | -45 | 266 | -86 | 168 | -59 | 40 | 52 | -27 | -8 | -117 |
| Net financials | -3 | 2 | 5 | -3 | 30 | -6 | -25 | 76 | 168 | 99 | -15 | 137 | 68 | 251 |
| Profit before tax | 53 | 58 | -138 | 109 | -16 | 260 | -111 | 244 | 108 | 139 | 37 | 110 | 61 | 134 |
| Tax | -0 | -0 | -0 | -0 | -0 | 15 | -0 | 30 | 22 | 28 | 9 | 27 | 25 | 29 |
| Net profit | 53 | 58 | -138 | 109 | -16 | 245 | -111 | 214 | 86 | 111 | 28 | 83 | 36 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 569 | 426 | 757 | 658 | 863 | 669 | 920 | 1.166 | 1.457 | 1.369 | 1.832 | 1.455 | 1.771 |
| Equity | 61 | 119 | -19 | 90 | 74 | 319 | 208 | 422 | 508 | 618 | 646 | 729 | 765 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 450 | 445 | 668 | 584 | 543 | 461 | 487 | 650 | 834 | 722 | 1.104 | 691 | 902 |
| Total debt | 296 | 450 | 445 | 668 | 584 | 543 | 461 | 487 | 650 | 834 | 722 | 1.104 | 691 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Johnny Iversen | Board of Directors | 0 companies |
| Christian Lockhart Petersen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |