| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK 19K | -73% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -8 | -6 | -6 | -19 | -7 | -7 | -7 | -7 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -8 | -6 | -6 | -19 | -7 | -7 | -7 | -7 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -8 | -6 | -6 | -19 | -7 | -7 | -7 | -7 | -8 | -8 | -10 |
| Net financials | 127 | 143 | 141 | 102 | 122 | -140 | -14 | -25 | -28 | -3 | -6 | 32 | 78 | 29 |
| Profit before tax | 122 | 135 | 135 | 95 | 116 | -146 | -33 | -32 | -35 | -9 | -13 | 25 | 70 | 19 |
| Tax | -3 | -0 | 3 | 1 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | 136 | 131 | 94 | 114 | -149 | -33 | -32 | -35 | -9 | -13 | 25 | 70 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.214 | 3.220 | 3.331 | 3.494 | 3.623 | 3.381 | 3.319 | 3.241 | 2.918 | 2.910 | 2.893 | 2.918 | 2.927 | 2.946 |
| Equity | 3.072 | 3.159 | 3.242 | 3.285 | 3.349 | 3.148 | 3.062 | 2.976 | 2.886 | 2.877 | 2.864 | 2.889 | 2.898 | 2.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 61 | 89 | 209 | 274 | 233 | 258 | 265 | 32 | 33 | 29 | 29 | 29 | 29 |
| Total debt | 143 | 61 | 89 | 209 | 274 | 233 | 258 | 265 | 32 | 33 | 29 | 29 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Halager Mogensen | Audit | 0 companies |